Every balance-sheet and profit & loss line traced to where we read it in the filing.
iXBRL — read straight from the company's audited machine-readable tags, so it ties exactly.
PDF — read from the filed accounts document, with the supporting note cited so you can check it.
Flagged — our consistency check marked it for a closer look.
Line
Our figure
Source in filing
Reconciliation
Profit & loss · p.125
Turnover
$58.7bn
iXBRL
✓ Ties to filing
Cost of sales
−$10.6bn
iXBRL
✓ Ties to filing
Gross profit
$48.1bn
iXBRL
✓ Ties to filing
Administrative expenses
−$19.9bn
iXBRL
✓ Ties to filing
Operating profit
$13.7bn
iXBRL
✓ Ties to filing
Finance income
$360m
iXBRL
✓ Ties to filing
Finance costs
−$1.7bn
iXBRL
✓ Ties to filing
Profit before tax
$12.4bn
iXBRL
✓ Ties to filing
Tax
−$2.2bn
iXBRL
✓ Ties to filing
Profit after tax
$10.2bn
iXBRL
✓ Ties to filing
Depreciation & amortisation
−$5.7bn
iXBRL
✓ Ties to filing
EBITDA
$13.7bn
iXBRL
✓ Ties to filing
Balance sheet · p.126
Intangible assets
$37.8bn
iXBRL
✓ Ties to filing
Tangible assets
$13bn
iXBRL
✓ Ties to filing
Fixed assets
$85.4bn
iXBRL
✓ Ties to filing
Stock
$6.6bn
iXBRL
✓ Ties to filing
Trade debtors
$15.2bn
iXBRL
✓ Ties to filing
Cash
$5.7bn
iXBRL
✓ Ties to filing
Current assets
$28.7bn
iXBRL
✓ Ties to filing
Total assets
$114.1bn
iXBRL
✓ Ties to filing
Trade creditors
−$25.3bn
iXBRL
✓ Ties to filing
Current liabilities
$30.6bn
iXBRL
✓ Ties to filing
Net current assets
−$1.9bn
iXBRL
✓ Ties to filing
Total assets less current liabilities
$48.7bn
iXBRL
✓ Ties to filing
Bank loans (current)
−$3.1bn
iXBRL
✓ Ties to filing
Bank loans (non-current)
−$24.7bn
iXBRL
✓ Ties to filing
Lease liabilities (current)
−$382m
iXBRL
✓ Ties to filing
Lease liabilities (non-current)
−$1.4bn
iXBRL
✓ Ties to filing
Deferred tax
−$3.5bn
iXBRL
✓ Ties to filing
Long-term liabilities
$34.7bn
iXBRL
✓ Ties to filing
Provisions
$1.6bn
iXBRL
✓ Ties to filing
Net assets
$48.7bn
iXBRL
✓ Ties to filing
Share capital
$388m
iXBRL
✓ Ties to filing
Profit & loss reserves
$11bn
iXBRL
✓ Ties to filing