Every balance-sheet and profit & loss line traced to where we read it in the filing.
iXBRL — read straight from the company's audited machine-readable tags, so it ties exactly.
PDF — read from the filed accounts document, with the supporting note cited so you can check it.
Flagged — our consistency check marked it for a closer look.
Line
Our figure
Source in filing
Reconciliation
Profit & loss
Turnover
£1.9bn
iXBRL
✓ Ties to filing
Cost of sales
−£1.9bn
iXBRL
✓ Ties to filing
Gross profit
−£75m
iXBRL
✓ Ties to filing
Administrative expenses
−£574m
iXBRL
✓ Ties to filing
Operating profit
−£648m
iXBRL
✓ Ties to filing
Finance income
£81m
iXBRL
✓ Ties to filing
Finance costs
−£85m
iXBRL
✓ Ties to filing
Profit before tax
−£652m
iXBRL
✓ Ties to filing
Tax
−£5m
iXBRL
✓ Ties to filing
Profit after tax
−£657m
iXBRL
✓ Ties to filing
Depreciation & amortisation
£35m
iXBRL
✓ Ties to filing
EBITDA
−£784m
iXBRL
✓ Ties to filing
Balance sheet
Intangible assets
£52m
iXBRL
✓ Ties to filing
Tangible assets
£4m
iXBRL
✓ Ties to filing
Fixed assets
£360m
iXBRL
✓ Ties to filing
Debtors
£549m
iXBRL
✓ Ties to filing
Trade debtors
£74m
iXBRL
✓ Ties to filing
Cash
£127m
iXBRL
✓ Ties to filing
Current assets
£476m
iXBRL
✓ Ties to filing
Total assets
£836m
iXBRL
✓ Ties to filing
Trade creditors
−£57m
iXBRL
✓ Ties to filing
Current liabilities
£1.6bn
iXBRL
✓ Ties to filing
Net current assets
−£1.1bn
iXBRL
✓ Ties to filing
Bank loans (non-current)
−£168m
iXBRL
✓ Ties to filing
Lease liabilities (current)
−£2m
iXBRL
✓ Ties to filing
Lease liabilities (non-current)
−£10m
iXBRL
✓ Ties to filing
Long-term liabilities
£179m
iXBRL
✓ Ties to filing
Provisions
£5m
iXBRL
✓ Ties to filing
Net assets
−£901m
iXBRL
✓ Ties to filing
Share capital
£0
iXBRL
✓ Ties to filing
Profit & loss reserves
−£6.9bn
iXBRL
✓ Ties to filing
Shareholders' funds
−£901m
iXBRL
✓ Ties to filing